Financial Results
Capital and Liquidity
Status Update on Previously Announced Agreements
SkyWest, Inc. and Subsidiaries Condensed Consolidated Statements of Income (Loss) (Dollars and Shares in Thousands, Except per Share Amounts) (Unaudited) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
| Three months ended |
| Six months ended | ||||||||||||
|
| June 30, |
| June 30, | ||||||||||||
|
| 2023 |
| 2022 |
| 2023 |
| 2022 | ||||||||
OPERATING REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Flying agreements |
| $ | 700,394 |
|
| $ | 773,774 |
|
| $ | 1,364,232 |
|
| $ | 1,481,837 |
|
Lease, airport services and other |
|
| 25,249 |
|
|
| 25,311 |
|
|
| 53,242 |
|
|
| 52,400 |
|
Total operating revenues |
|
| 725,643 |
|
|
| 799,085 |
|
|
| 1,417,474 |
|
|
| 1,534,237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Salaries, wages and benefits |
|
| 322,441 |
|
|
| 288,562 |
|
|
| 657,642 |
|
|
| 588,620 |
|
Aircraft maintenance, materials and repairs |
|
| 162,491 |
|
|
| 174,883 |
|
|
| 304,717 |
|
|
| 323,296 |
|
Depreciation and amortization |
|
| 97,169 |
|
|
| 97,249 |
|
|
| 191,318 |
|
|
| 199,994 |
|
Aircraft fuel |
|
| 18,279 |
|
|
| 31,820 |
|
|
| 39,243 |
|
|
| 56,910 |
|
Airport-related expenses |
|
| 16,955 |
|
|
| 17,490 |
|
|
| 35,250 |
|
|
| 36,695 |
|
Aircraft rentals |
|
| 2,428 |
|
|
| 16,024 |
|
|
| 21,956 |
|
|
| 32,020 |
|
Other operating expenses |
|
| 74,020 |
|
|
| 84,455 |
|
|
| 140,192 |
|
|
| 156,052 |
|
Total operating expenses |
|
| 693,783 |
|
|
| 710,483 |
|
|
| 1,390,318 |
|
|
| 1,393,587 |
|
OPERATING INCOME |
|
| 31,860 |
|
|
| 88,602 |
|
|
| 27,156 |
|
|
| 140,650 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest income |
|
| 10,494 |
|
|
| 2,559 |
|
|
| 20,527 |
|
|
| 2,984 |
|
Interest expense |
|
| (33,718 | ) |
|
| (30,433 | ) |
|
| (67,338 | ) |
|
| (59,025 | ) |
Other income, net |
|
| 9,001 |
|
|
| 12,019 |
|
|
| 11,175 |
|
|
| 12,899 |
|
Total other expense, net |
|
| (14,223 | ) |
|
| (15,855 | ) |
|
| (35,636 | ) |
|
| (43,142 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
INCOME (LOSS) BEFORE INCOME TAXES |
|
| 17,637 |
|
|
| 72,747 |
|
|
| (8,480 | ) |
|
| 97,508 |
|
PROVISION (BENEFIT) FOR INCOME TAXES |
|
| 2,218 |
|
|
| 18,796 |
|
|
| (1,828 | ) |
|
| 25,823 |
|
NET INCOME (LOSS) |
| $ | 15,419 |
|
| $ | 53,951 |
|
| $ | (6,652 | ) |
| $ | 71,685 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
BASIC EARNINGS (LOSS) PER SHARE |
| $ | 0.35 |
|
| $ | 1.07 |
|
| $ | (0.14 | ) |
| $ | 1.42 |
|
DILUTED EARNINGS (LOSS) PER SHARE |
| $ | 0.35 |
|
| $ | 1.07 |
|
| $ | (0.14 | ) |
| $ | 1.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average common shares: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Basic |
|
| 43,837 |
|
|
| 50,522 |
|
|
| 46,614 |
|
|
| 50,501 |
|
Diluted | 44,219 |
| 50,566 |
| 46,614 |
| 50,637 |
SkyWest, Inc. and Subsidiaries Summary of Consolidated Balance Sheets (Dollars in Thousands) (Unaudited) | |||||
|
|
|
|
|
|
| June 30, |
| December 31, | ||
| 2023 |
| 2022 | ||
Cash and marketable securities | $ | 862,349 |
| $ | 1,047,215 |
Other current assets |
| 320,784 |
|
| 324,066 |
Total current assets |
| 1,183,133 |
|
| 1,371,281 |
|
|
|
|
|
|
Property and equipment, net |
| 5,467,212 |
|
| 5,524,549 |
Deposits on aircraft |
| 23,931 |
|
| 23,931 |
Other long-term assets |
| 441,498 |
|
| 494,792 |
Total assets | $ | 7,115,774 |
| $ | 7,414,553 |
|
|
|
|
|
|
Current portion, long-term debt | $ | 442,155 |
| $ | 438,502 |
Other current liabilities |
| 723,839 |
|
| 734,041 |
Total current liabilities |
| 1,165,994 |
|
| 1,172,543 |
|
|
|
|
|
|
Long-term debt, net of current maturities |
| 2,743,804 |
|
| 2,941,772 |
Other long-term liabilities |
| 1,048,737 |
|
| 952,607 |
Stockholders' equity |
| 2,157,239 |
|
| 2,347,631 |
Total liabilities and stockholders' equity | $ | 7,115,774 | $ | 7,414,553 |
SkyWest, Inc. and Subsidiaries Additional Operational Information (unaudited) | ||||||
SkyWest’s fleet in scheduled service or under contract by aircraft type: | ||||||
|
|
|
|
|
|
|
|
| June 30, 2023 |
| December 31, 2022 |
| June 30, 2022 |
E175 aircraft |
| 235 |
| 236 |
| 223 |
CRJ900 aircraft |
| 41 |
| 41 |
| 44 |
CRJ700 aircraft |
| 110 |
| 104 |
| 114 |
CRJ200 aircraft |
| 106 |
| 136 |
| 140 |
Total aircraft in service or under contract |
| 492 |
| 517 |
| 521 |
As of June 30, 2023, SkyWest leased 35 CRJ700s and five CRJ900s to third parties and had nine CRJ200s that are ready for service under SkyWest Charter operations (these aircraft are excluded from the table above).
Selected operational data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| For the three months ended June 30, |
| For the six months ended June 30, | ||||||||||||||
Block hours by aircraft type: |
| 2023 |
|
| 2022 |
|
| % Change |
| 2023 |
|
| 2022 |
|
| % Change | ||
E175s |
| 168,416 |
|
| 165,224 |
|
| 1.9 | % |
| 329,167 |
|
| 311,401 |
|
| 5.7 | % |
CRJ900s |
| 19,698 |
|
| 27,479 |
|
| (28.3 | )% |
| 40,411 |
|
| 53,334 |
|
| (24.2 | )% |
CRJ700s |
| 50,094 |
|
| 72,120 |
|
| (30.5 | )% |
| 102,122 |
|
| 139,998 |
|
| (27.1 | )% |
CRJ200s |
| 44,409 |
|
| 69,930 |
|
| (36.5 | )% |
| 87,159 |
|
| 141,013 |
|
| (38.2 | )% |
Total block hours |
| 282,617 |
|
| 334,753 |
|
| (15.6 | )% |
| 558,859 |
|
| 645,746 |
|
| (13.5 | )% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Departures |
| 173,837 |
|
| 199,678 |
|
| (12.9 | )% |
| 334,460 |
|
| 375,889 |
|
| (11.0 | )% |
Passengers carried |
| 9,887,779 |
|
| 11,124,468 |
|
| (11.1 | )% |
| 18,463,649 |
|
| 19,911,835 |
|
| (7.3 | )% |
Adjusted flight completion |
| 99.9 | % |
| 99.9 | % |
| — | pts |
| 99.9 | % |
| 99.4 | % |
| 0.5 | pts |
Raw flight completion |
| 98.9 | % |
| 99.1 | % |
| (0.2 | ) pts |
| 98.2 | % |
| 97.7 | % |
| 0.5 | pts |
Passenger load factor |
| 85.5 | % |
| 86.0 | % |
| (0.5 | ) pts |
| 83.0 | % |
| 82.1 | % |
| 0.9 | pts |
Average trip length |
| 451 |
|
| 491 |
|
| (8.1 | )% |
| 461 |
|
| 503 |
|
| (8.3 | )% |
Adjusted flight completion percent excludes weather cancellations. Raw flight completion includes weather cancellations.
Supplemental Cash Flow Information
SkyWest receives certain fixed monthly cash payments under its capacity purchase agreements (“CPAs”) that are attributed to SkyWest’s overhead costs and certain fixed monthly cash payments associated with SkyWest’s aircraft ownership costs. Fixed payments allocated to the non-lease portion are recognized as revenue on a completed block hour basis over the applicable contract term. Fixed payments allocated to the lease portion are accounted for as lease revenue under the CPAs and are recognized on a straight-line basis over the applicable contract term. Fixed monthly cash payments received in excess of revenue recognized during the reporting period are recorded as deferred revenue and revenue recognized in excess of fixed monthly cash payments during the reporting period are recorded as unbilled revenue on SkyWest’s consolidated balance sheet. Recent amendments to certain CPAs modified the fixed rate structure and resulted in higher deferred revenue amounts in 2023 compared to 2022. The following supplemental cash flow schedule summarizes the total revenue recognized in excess of (or less than) the fixed monthly cash received during the indicated reporting periods and the cumulative difference as of June 30, 2023 and December 31, 2022 (dollars in thousands, unaudited).
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| Three months ended |
| Six months ended | ||||||||||
|
| June 30, |
| June 30, | ||||||||||
|
| 2023 |
| 2022 |
| 2023 |
| 2022 | ||||||
Revenue recognized in excess of (less than) fixed cash payments received |
| $ | (60,203 | ) |
| $ | 15,742 |
| $ | (123,398 | ) |
| $ | 26,880 |
|
|
|
|
|
|
| ||
|
|
|
|
| ||||
|
| As of June 30, 2023 |
| As of December 31, 2022 | ||||
Cumulative revenue recognized less than fixed cash payments received |