Net loss of $278 millionExcluding special items, net loss of $191 million,Operating revenues of $4.7 billion, down 8.8 percent compared with first quarter 2019Cash provided by operations of $1.1 billionLiquidity of $16.7 billion, well in excess of debt outstanding of $10.7 billion
The U.S. low-cost carrier Southwest has released its latest results for the first quarter of 2022 that show the airline is slowly recovering from the COVID pandemic, however, the Omicron variant slowed the recovery somewhat.
Bob Jordan, Chief Executive Officer, stated, "While the impact from the Omicron variant in January and February disrupted our anticipated profit recovery in first quarter 2022, we returned to strong profitability in March 2022 on surging travel demand. First quarter 2022 operating revenues per available seat mile (RASM, or unit revenues) increased slightly compared with first quarter 2019, representing our first quarterly RASM increase relative to respective 2019 levels since the pandemic began. Our operational performance improved during February and March 2022 following acute staffing challenges experienced in January due to the Omicron variant. We have made great progress against our hiring plans for this year, increasing our headcount by approximately 3,300 in first quarter 2022, alone, net of attrition. We remain intensely focused on our hiring and training efforts as we work diligently to restore our network and position the Company for future growth. While we are experiencing inflationary pressure from higher jet fuel prices, our fuel hedge is providing significant protection against rising oil prices.
First Quarter 2022 Supplemental Financial Results
(unaudited)
The Company believes certain 2022 measures compared with 2019 are also relevant due to the significant impacts in 2020 and 2021 from the pandemic. Therefore, the below supplemental information is provided for reference.
As reported |
|
| |
| Three months ended March 31, |
| |
(in millions, except per share and unit costs) | 2022 | 2019 | Percent Change |
Net income (loss) | $ (278) | $ 387 | n.m. |
Net income (loss) per share, diluted | $ (0.47) | $ 0.70 | n.m. |
Operating revenues | $ 4,694 | $ 5,149 | (8.8) |
Operating expenses | $ 4,845 | $ 4,644 | 4.3 |
Operating expenses, excluding Fuel and oil expense | $ 3,841 | $ 3,629 | 5.8 |
Operating expenses, excluding Fuel and oil expense and profitsharing | $ 3,804 | $ 3,541 | 7.4 |
RASM (cents) | 13.65 | 13.59 | 0.4 |
Passenger revenue yield per RPM (cents) | 15.62 | 15.45 | 1.1 |
CASM (cents) | 14.09 | 12.26 | 14.9 |
CASM, excluding Fuel and oil expense and profitsharing (cents) | 11.06 | 9.35 | 18.3 |
Fuel costs per gallon, including fuel tax | $ 2.30 | $ 2.05 | 12.2 |
Revenue passengers carried (000s) | 26,029 | 31,296 | (16.8) |
Available seat miles (ASMs) | 34,384 | 37,885 | (9.2) |
Load factor | 77.0 % | 81.0 % | (4.0) pts. |
Adjusted for special items |
|
| |
| Three months ended March 31, |
| |
(in millions, except per share and unit costs) | 2022 | 2019 | Percent Change |
Net income (loss) | $ (191) | $ 387 | n.m. |
Net income (loss) per share, diluted | $ (0.32) | $ 0.70 | n.m. |
Operating revenues | $ 4,694 | $ 5,149 | (8.8) |
Operating expenses | $ 4,829 | $ 4,644 | 4.0 |
Operating expenses, excluding Fuel and oil expense | $ 3,825 | $ 3,629 | 5.4 |
Operating expenses, excluding Fuel and oil expense and profitsharing | $ 3,788 | $ 3,541 | 7.0 |
RASM (cents) | 13.65 | 13.59 | 0.4 |
Passenger revenue yield per RPM (cents) | 15.62 | 15.45 | 1.1 |
CASM (cents) | 14.04 | 12.26 | 14.5 |
CASM, excluding Fuel and oil expense and profitsharing (cents) | 11.02 | 9.35 | 17.9 |
Fuel costs per gallon, including fuel tax (economic) | $ 2.30 | $ 2.05 | 12.2 |
Revenue passengers carried (000s) | 26,029 | 31,296 | (16.8) |
Available seat miles (ASMs) | 34,384 | 37,885 | (9.2) |
Load factor | 77.0 % | 81.0 % | (4.0) pts. |
Southwest Airlines Co.
Condensed Consolidated Statement of Income (Loss)
(in millions, except per share amounts)
(unaudited)
| Three months ended |
| |
| March 31, |
| |
| 2022 | 2021 | Percent Change |
OPERATING REVENUES: |
|
|
|
Passenger | $ 4,135 | $ 1,712 | 141.5 |
Freight | 42 | 43 | (2.3) |
Other | 517 | 297 | 74.1 |
Total operating revenues | 4,694 | 2,052 | 128.8 |
|
|
|
|
OPERATING EXPENSES, NET: |
|
|
|
Salaries, wages, and benefits | 2,229 | 1,571 | 41.9 |
Payroll support and voluntary Employee programs, net | — | (1,448) | n.m. |
Fuel and oil | 1,004 | 469 | 114.1 |
Maintenance materials and repairs | 211 | 173 | 22.0 |
Landing fees and airport rentals | 346 | 313 | 10.5 |
Depreciation and amortization | 324 | 312 | 3.8 |
Other operating expenses | 731 | 463 | 57.9 |
Total operating expenses, net | 4,845 | 1,853 | 161.5 |
|
|
|
|
OPERATING INCOME (LOSS) | (151) | 199 | n.m. |
|
|
|
|
OTHER EXPENSES (INCOME): |
|
|
|
Interest expense | 93 | 114 | (18.4) |
Capitalized interest | (9) | (11) | (18.2) |
Interest income | (3) | (2) | 50.0 |
Other (gains) losses, net | 144 | (48) | n.m. |
Total other expenses (income) | 225 | 53 | n.m. |
|
|
|
|
INCOME (LOSS) BEFORE INCOME TAXES | (376) | 146 | n.m. |
PROVISION (BENEFIT) FOR INCOME TAXES | (98) | 30 | n.m. |
NET INCOME (LOSS) | $ (278) | $ 116 | n.m. |
|
|
|
|
NET INCOME (LOSS) PER SHARE: |
|
|
|
Basic | $ (0.47) | $ 0.20 | n.m. |
Diluted | $ (0.47) | $ 0.19 | n.m. |
|
|
|
|
WEIGHTED AVERAGE SHARES OUTSTANDING: |
|
|
|
Basic | 592 | 591 | 0.2 |
Diluted | 592 | 609 | (2.8) |
Southwest Airlines Co.
Reconciliation of Reported Amounts to Non-GAAP Items (excluding special items)
(See Note Regarding Use of Non-GAAP Financial Measures)
(in millions, except per share amounts)(unaudited)
| Three months ended |
| |
| March 31, | Percent | |
| 2022 | 2021 | Change |
Fuel and oil expense, unhedged | $ 1,207 | $ 464 |
|
Add: Premium cost of fuel contracts designated as hedges | 26 | 14 |
|
Deduct: Fuel hedge gains included in Fuel and oil expense, net | (229) | (9) |
|
Fuel and oil expense, as reported | $ 1,004 | $ 469 |
|
Add: Fuel hedge contracts settling in the current period, but for which losses were reclassified from AOCI | — | 8 |
|
Add: Premium cost of fuel contracts not designated as hedges | — | 11 |
|
Fuel and oil expense, excluding special items (economic) | $ 1,004 | $ 488 | 105.7 |
|
|
|
|
Total operating expenses, net, as reported | $ 4,845 | $ 1,853 |
|
Add: Payroll support and voluntary Employee programs, net | — | 1,448 |
|
Add: Fuel hedge contracts settling in the current period, but for which losses were reclassified from AOCI | — | 8 |
|
Add: Interest rate swap agreements terminated in a prior period, but for which losses were reclassified from AOCI | — | 1 |
|
Add: Premium cost of fuel contracts not designated as hedges | — | 11 |
|
Deduct: Impairment of long-lived assets | (16) | $ — |
|
Total operating expenses, excluding special items | $ 4,829 | $ 3,321 | 45.4 |
Deduct: Fuel and oil expense, excluding special items (economic) | (1,004) | (488) |
|
Operating expenses, excluding Fuel and oil expense and special items | $ 3,825 | $ 2,833 | 35.0 |
Deduct: Profitsharing expense | (37) | (24) |
|
Operating expenses, excluding Fuel and oil expense, special items, and profitsharing | $ 3,788 | $ 2,809 | 34.9 |
|
|
|
|
Operating income (loss), as reported | $ (151) | $ 199 |
|
Deduct: Payroll support and voluntary Employee programs, net | — | (1,448) |
|
Deduct: Fuel hedge contracts settling in the current period, but for which losses were reclassified from AOCI | — | (8) |
|
Deduct: Interest rate swap agreements terminated in a prior period, but for which losses were reclassified from AOCI | — | (1) |
|
Deduct: Premium cost of fuel contracts not designated as hedges | — | (11) |
|
Add: Impairment of long-lived assets | 16 | — |
|
Operating loss, excluding special items | $ (135) | $ (1,269) | (89.4) |
|
|
|
|
Other (gains) losses, net, as reported | $ 144 | $ (48) |
|
Deduct: Mark-to-market impact from fuel contracts settling in current and future periods | (34) | (1) |
|
Deduct: Premium cost of fuel contracts not designated as hedges | — | (11) |
|
Deduct: Unrealized mark-to-market adjustment on available for sale investments | (5) | — |
|
Deduct: Loss on partial extinguishment of convertible and unsecured notes | (72) | — |
|
Other (gains) losses, net, excluding special items | $ 33 | $ (60) | n.m. |
| Three months ended |
| |
| March 31, | Percent | |
| 2022 | 2021 | Change |
Income (loss) before income taxes, as reported | $ (376) | $ 146 |
|
Deduct: Payroll support and voluntary Employee programs, net | — | (1,448) |
|
Deduct: Fuel hedge contracts settling in the current period, but for which losses were reclassified from AOCI | — | (8) |
|
Deduct: Interest rate swap agreements terminated in a prior period, but for which losses were reclassified from AOCI | — | (1) |
|
Add: Mark-to-market impact from fuel contracts settling in current and future periods | 34 | 1 |
|
Add: Impairment of long-lived assets | 16 | — |
|
Add: Unrealized mark-to-market adjustment on available for sale investments | 5 | — |
|
Add: Loss on partial extinguishment of convertible and unsecured notes | 72 | — |
|
Loss before income taxes, excluding special items | $ (249) | $ (1,310) | (81.0) |
|
|
|
|
Provision (benefit) for income taxes, as reported | $ (98) | $ 30 |
|
Add (Deduct): Net income (loss) tax impact of fuel and special items (a) | 40 | (325) |
|
Benefit for income taxes, net, excluding special items | $ (58) | $ (295) | (80.3) |
|
|
|
|
Net income (loss), as reported | $ (278) | $ 116 |
|
Deduct: Payroll support and voluntary Employee programs, net | — | (1,448) |
|
Deduct: Fuel hedge contracts settling in the current period, but for which losses were reclassified from AOCI | — | (8) |
|
Deduct: Interest rate swap agreements terminated in a prior period, but for which losses were reclassified from AOCI | — | (1) |
|
Add: Mark-to-market impact from fuel contracts settling in current and future periods | 34 | 1 |
|
Add: Impairment of long-lived assets | 16 | — |
|
Add: Unrealized mark-to-market adjustment on available for sale investments | 5 | — |
|
Add: Loss on partial extinguishment of convertible and unsecured notes | 72 | — |
|
Add (Deduct): Net income (loss) tax impact of special items (a) | (40) | 325 |
|
Net loss, excluding special items | $ (191) | $ (1,015) | (81.2) |
|
|
|
|
Net income (loss) per share, diluted, as reported | $ (0.47) | $ 0.19 |
|
Add (Deduct): Impact of special items | 0.16 | (2.38) |
|
Add (Deduct): Net impact of net income (loss) above from fuel contracts divided by dilutive shares | 0.06 | (0.01) |
|
Add (Deduct): Net income (loss) tax impact of special items (a) | (0.07) | 0.53 |
|
Deduct: GAAP to Non-GAAP diluted weighted average shares difference (b) | — | (0.05) |
|
Net loss per share, diluted, excluding special items | $ (0.32) | $ (1.72) | (81.4) |
(a) Tax amounts for each individual special item are calculated at the Company's effective rate for the applicable period and totaled in this line item.
(b) Adjustment related to GAAP and Non-GAAP diluted weighted average shares difference, due to the Company being in a Net income position on a GAAP basis versus a Net loss position on a Non-GAAP basis for the quarter ended March 31, 2021.
Southwest Airlines Co.
Comparative Consolidated Operating Statistics
(unaudited)
Relevant comparative operating statistics for the three months ended March 31, 2022 and 2021 are included below. The Company provides these operating statistics because they are commonly used in the airline industry and, as such, allow readers to compare the Company's performance against its results for the prior year period, as well as against the performance of the Company's peers.
| Three months ended |
| |
| March 31, | Percent | |
| 2022 | 2021 | Change |
Revenue passengers carried (000s) | 26,029 | 14,225 | 83.0 |
Enplaned passengers (000s) | 32,005 | 17,927 | 78.5 |
Revenue passenger miles (RPMs) (in millions) (a) | 26,483 | 14,875 | 78.0 |
Available seat miles (ASMs) (in millions) (b) | 34,384 | 23,146 | 48.6 |
Load factor (c) | 77.0 % | 64.3 % | 12.7 pts. |
Average length of passenger haul (miles) | 1,017 | 1,046 | (2.8) |
Average aircraft stage length (miles) | 765 | 772 | (0.9) |
Trips flown | 287,751 | 192,401 | 49.6 |
Seats flown (000s) (d) | 44,547 | 29,791 | 49.5 |
Seats per trip (e) | 154.8 | 154.8 | — |
Average passenger fare | $ 158.88 | $ 120.36 | 32.0 |
Passenger revenue yield per RPM (cents) (f) | 15.62 | 11.51 | 35.7 |
RASM (cents) (g) | 13.65 | 8.86 | 54.1 |
PRASM (cents) (h) | 12.03 | 7.40 | 62.6 |
CASM (cents) (i) | 14.09 | 8.00 | 76.1 |
CASM, excluding Fuel and oil expense (cents) | 11.17 | 5.98 | 86.8 |
CASM, excluding special items (cents) | 14.04 | 14.34 | (2.1) |
CASM, excluding Fuel and oil expense and special items (cents) | 11.12 | 12.24 | (9.2) |
CASM, excluding Fuel and oil expense, special items, and profitsharing expense (cents) | 11.02 | 12.13 | (9.2) |
Fuel costs per gallon, including fuel tax (unhedged) | $ 2.76 | $ 1.62 | 70.4 |
Fuel costs per gallon, including fuel tax | $ 2.30 | $ 1.63 | 41.1 |
Fuel costs per gallon, including fuel tax (economic) | $ 2.30 | $ 1.70 | 35.3 |
Fuel consumed, in gallons (millions) | 436 | 286 | 52.4 |
Active fulltime equivalent Employees (j) | 58,865 | 56,051 | 5.0 |
Aircraft at end of period (k) | 722 | 730 | (1.1) |
(a) A revenue passenger mile is one paying passenger flown one mile. Also referred to as "traffic," which is a measure of demand for a given period.
(b) An available seat mile is one seat (empty or full) flown one mile. Also referred to as "capacity," which is a measure of the space available to carry passengers in a given period.
(c) Revenue passenger miles divided by available seat miles.
(d) Seats flown is calculated using total number of seats available by aircraft type multiplied by the total trips flown by the same aircraft type during a particular period.
(e) Seats per trip is calculated by dividing seats flown by trips flown.
(f) Calculated as passenger revenue divided by revenue passenger miles. Also referred to as "yield," this is the average cost paid by a paying passenger to fly one mile, which is a measure of revenue production and fares.
(g) RASM (unit revenue) - Operating revenue yield per ASM, calculated as operating revenue divided by available seat miles. Also referred to as "operating unit revenues," this is a measure of operating revenue production based on the total available seat miles flown during a particular period.
(h) PRASM (Passenger unit revenue) - Passenger revenue yield per ASM, calculated as passenger revenue divided by available seat miles. Also referred to as “passenger unit revenues,” this is a measure of passenger revenue production based on the total available seat miles flown during a particular period.
(i) CASM (unit costs) - Operating expenses per ASM, calculated as operating expenses divided by available seat miles. Also referred to as "unit costs" or "cost per available seat mile," this is the average cost to fly an aircraft seat (empty or full) one mile, which is a measure of cost efficiencies.
(j) Included 8,164 Employees on Extended Emergency Time Off at March 31, 2021.
(k) Included four Boeing 737 Next Generation aircraft in temporary storage as of March 31, 2022. Also included seven Boeing 737 MAX and 59 Boeing 737 Next Generation aircraft in temporary storage as of March 31, 2021.
Southwest Airlines Co.
Condensed Consolidated Balance Sheet
(in millions)
(unaudited)
| March 31, 2022 | December 31, 2021 |
ASSETS |
|
|
Current assets: |
|
|
Cash and cash equivalents | $ 13,098 | $ 12,480 |
Short-term investments | 2,642 | 3,024 |
Accounts and other receivables | 1,692 | 1,357 |
Inventories of parts and supplies, at cost | 623 | 537 |
Prepaid expenses and other current assets | 767 | 638 |
Total current assets | 18,822 | 18,036 |
Property and equipment, at cost: |
|
|
Flight equipment | 21,147 | 21,226 |
Ground property and equipment | 6,472 | 6,342 |
Deposits on flight equipment purchase contracts | 254 | — |
Assets constructed for others | 9 | 6 |
| 27,882 | 27,574 |
Less allowance for depreciation and amortization | 12,945 | 12,732 |
| 14,937 | 14,842 |
Goodwill | 970 | 970 |
Operating lease right-of-use assets | 1,555 | 1,590 |
Other assets | 978 | 882 |
| $ 37,262 | $ 36,320 |
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
Current liabilities: |
|
|
Accounts payable | $ 1,648 | $ 1,282 |
Accrued liabilities | 1,360 | 1,624 |
Current operating lease liabilities | 240 | 239 |
Air traffic liability | 6,406 | 5,566 |
Current maturities of long-term debt | 415 | 453 |
Total current liabilities | 10,069 | 9,164 |
|
|
|
Long-term debt less current maturities | 10,309 | 10,274 |
Air traffic liability - noncurrent | 2,204 | 2,159 |
Deferred income taxes | 1,826 | 1,770 |
Noncurrent operating lease liabilities | 1,277 | 1,315 |
Other noncurrent liabilities | 1,160 | 1,224 |
Stockholders' equity: |
|
|
Common stock | 888 | 888 |
Capital in excess of par value | 3,940 | 4,224 |
Retained earnings | 15,551 | 15,774 |
Accumulated other comprehensive income | 891 | 388 |
Treasury stock, at cost | (10,853) | (10,860) |
Total stockholders' equity | 10,417 | 10,414 |
| $ 37,262 | $ 36,320 |
Southwest Airlines Co.
Condensed Consolidated Statement of Cash Flows
(in millions) (unaudited)
| Three months ended March 31, | |
| 2022 | 2021 |
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
Net income (loss) | $ (278) | $ 116 |
Adjustments to reconcile net income (loss) to cash provided by operating activities: |
|
|
Depreciation and amortization | 324 | 312 |
Impairment of long-lived assets | 16 | — |
Unrealized mark-to-market adjustment on available for sale securities | 5 | — |
Unrealized/realized (gain) loss on fuel derivative instruments | 34 | (7) |
Deferred income taxes | (97) | 5 |
Loss on partial extinguishment of convertible and unsecured notes | 72 | — |
Changes in certain assets and liabilities: |
|
|
Accounts and other receivables | (334) | (234) |
Other assets | (44) | (11) |
Accounts payable and accrued liabilities | 177 | (66) |
Air traffic liability | 885 | 599 |
Other liabilities | (105) | (122) |
Cash collateral received from derivative counterparties | 385 | 38 |
Other, net | 31 | 15 |
Net cash provided by operating activities | 1,071 | 645 |
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
Capital expenditures | (510) | (95) |
Assets constructed for others | (4) | — |
Purchases of short-term investments | (925) | (1,324) |
Proceeds from sales of short-term and other investments | 1,300 | 1,218 |
Net cash used in investing activities | (139) | (201) |
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
Proceeds from Payroll Support Program loan and warrants | — | 511 |
Proceeds from Employee stock plans | 6 | 13 |
Payments of long-term debt and finance lease obligations | (93) | (67) |
Payments for repurchases and conversions of convertible debt | (230) | — |
Other, net | 3 | 7 |
Net cash provided by (used in) financing activities | (314) | 464 |
|
|
|
NET CHANGE IN CASH AND CASH EQUIVALENTS | 618 | 908 |
|
|
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 12,480 | 11,063 |
|
|
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ 13,098 | $ 11,971 |
Want me in your inbox? Follow here for email updates Air101 here.