In the third quarter the U.S. Treasury updated the amount of the CARES Act Loan Program facility to $1.95 billion, and allocated JetBlue an additional amount of $27 million related to the original PSP allocation of $936 million.JetBlue has taken the following measures in the third quarter to manage liquidity:Refinanced the $1 billion 364-day term loan maturing in early 2021 with EETC transactions.Executed over $300 million under sale-leaseback transactions for new aircraft and existing aircraft in our fleet.Drew $114 million from the CARES Act Loan Program facility.Continued to execute significant variable and fixed cost savings through aggressive capacity management and adjusted work schedules.Redeployed assets to capture short-term, tactical cash generation opportunities.
JETBLUE AIRWAYS CORPORATION | ||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||||||||||||
(in millions, except per share amounts) | ||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||
Three Months Ended |
|
|
|
|
| Nine Months Ended |
|
| ||||||||||||||||||
September 30, |
| Percent |
|
|
| September 30, |
| Percent | ||||||||||||||||||
2020 |
| 2019 |
| Change |
|
|
| 2020 |
| 2019 |
| Change | ||||||||||||||
OPERATING REVENUES | ||||||||||||||||||||||||||
Passenger | $ | 445 |
| $ | 2,005 |
| (77.8 | ) | $ | 2,126 |
| $ | 5,838 |
| (63.6 | ) | ||||||||||
Other |
| 47 |
|
| 81 |
| (42.0 | ) |
| 169 |
|
| 225 |
| (24.9 | ) | ||||||||||
Total operating revenues |
| 492 |
|
| 2,086 |
| (76.4 | ) |
| 2,295 |
|
| 6,063 |
| (62.1 | ) | ||||||||||
OPERATING EXPENSES | ||||||||||||||||||||||||||
Aircraft fuel and related taxes |
| 102 |
|
| 471 |
| (78.4 | ) |
| 496 |
|
| 1,392 |
| (64.4 | ) | ||||||||||
Salaries, wages and benefits |
| 482 |
|
| 580 |
| (16.9 | ) |
| 1,560 |
|
| 1,731 |
| (9.9 | ) | ||||||||||
Landing fees and other rents |
| 84 |
|
| 125 |
| (32.7 | ) |
| 258 |
|
| 362 |
| (28.7 | ) | ||||||||||
Depreciation and amortization |
| 127 |
|
| 134 |
| (5.0 | ) |
| 407 |
|
| 385 |
| 5.5 |
| ||||||||||
Aircraft rent |
| 23 |
|
| 26 |
| (12.5 | ) |
| 60 |
|
| 76 |
| (21.1 | ) | ||||||||||
Sales and marketing |
| 24 |
|
| 74 |
| (68.3 | ) |
| 84 |
|
| 215 |
| (61.0 | ) | ||||||||||
Maintenance, materials and repairs |
| 111 |
|
| 158 |
| (30.2 | ) |
| 344 |
|
| 482 |
| (28.6 | ) | ||||||||||
Other operating expenses |
| 167 |
|
| 271 |
| (38.1 | ) |
| 560 |
|
| 833 |
| (32.7 | ) | ||||||||||
Special items |
| (112 | ) |
| - |
| 28,320.3 |
|
| (214 | ) |
| 14 |
| (1,674.9 | ) | ||||||||||
Total operating expenses |
| 1,008 |
|
| 1,839 |
| (45.2 | ) |
| 3,555 |
|
| 5,490 |
| (35.2 | ) | ||||||||||
OPERATING (LOSS) INCOME |
| (516 | ) |
| 247 |
| (308.8 | ) |
| (1,260 | ) |
| 573 |
| (320.1 | ) | ||||||||||
Operating margin |
| -104.9 | % |
| 11.8 | % | (116.7 | ) | pts. |
| -54.9 | % |
| 9.4 | % | (64.3 | ) | pts. | ||||||||
OTHER INCOME (EXPENSE) | ||||||||||||||||||||||||||
Interest expense |
| (56 | ) |
| (18 | ) | 206.8 |
|
| (121 | ) |
| (57 | ) | 112.1 |
| ||||||||||
Capitalized interest |
| 3 |
|
| 4 |
| (20.5 | ) |
| 10 |
|
| 10 |
| (2.5 | ) | ||||||||||
Gain on equity method investments |
| - |
|
| 15 |
| (100.0 | ) |
| - |
|
| 15 |
| (100.0 | ) | ||||||||||
Interest income and other |
| (9 | ) |
| 6 |
| (267.9 | ) |
| (10 | ) |
| 7 |
| (255.2 | ) | ||||||||||
Total other income (expense) |
| (62 | ) |
| 7 |
| 1,068.5 |
|
| (121 | ) |
| (25 | ) | (386.9 | ) | ||||||||||
(LOSS) INCOME BEFORE INCOME TAXES |
| (578 | ) |
| 254 |
| (327.8 | ) |
| (1,381 | ) |
| 548 |
| (352.1 | ) | ||||||||||
Pre-tax margin |
| -117.4 | % |
| 12.2 | % | (129.6 | ) | pts. |
| -60.2 | % |
| 9.0 | % | (69.2 | ) | pts. | ||||||||
Income tax (benefit) expense |
| (185 | ) |
| 67 |
| (376.4 | ) |
| (400 | ) |
| 140 |
| (385.4 | ) | ||||||||||
NET (LOSS) INCOME | $ | (393 | ) | $ | 187 |
| (310.4 | ) | $ | (981 | ) | $ | 408 |
| (340.7 | ) | ||||||||||
(LOSS) EARNINGS PER COMMON SHARE: | ||||||||||||||||||||||||||
Basic | $ | (1.44 | ) | $ | 0.63 |
| $ | (3.58 | ) | $ | 1.36 |
| ||||||||||||||
Diluted | $ | (1.44 | ) | $ | 0.63 |
| $ | (3.58 | ) | $ | 1.35 |
| ||||||||||||||
WEIGHTED AVERAGE SHARES OUTSTANDING: | ||||||||||||||||||||||||||
Basic |
| 272.4 |
|
| 294.0 |
|
| 274.3 |
|
| 300.1 |
| ||||||||||||||
Diluted |
| 272.4 |
|
| 295.9 |
|
| 274.3 |
|
| 301.8 |
| ||||||||||||||
JETBLUE AIRWAYS CORPORATION | ||||||||||||||||||||||||
COMPARATIVE OPERATING STATISTICS | ||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||
Three Months Ended |
|
|
| Nine Months Ended |
|
| ||||||||||||||||||
September 30, |
| Percent |
| September 30, |
| Percent | ||||||||||||||||||
2020 |
| 2019 |
| Change |
| 2020 |
| 2019 |
| Change | ||||||||||||||
Revenue passengers (thousands) |
| 2,151 |
|
| 11,061 |
| (80.6 | ) |
| 10,918 |
|
| 32,252 |
| (66.1 | ) | ||||||||
Revenue passenger miles (millions) |
| 2,945 |
|
| 13,930 |
| (78.9 | ) |
| 14,153 |
|
| 40,446 |
| (65.0 | ) | ||||||||
Available seat miles (ASMs) (millions) |
| 6,905 |
|
| 16,296 |
| (57.6 | ) |
| 24,209 |
|
| 47,762 |
| (49.3 | ) | ||||||||
Load factor |
| 42.6 | % |
| 85.5 | % | (42.9 | ) | pts. |
| 58.5 | % |
| 84.7 | % | (26.2 | ) | pts. | ||||||
Aircraft utilization (hours per day) |
| 4.2 |
|
| 11.9 |
| (64.7 | ) |
| 5.5 |
|
| 11.9 |
| (53.8 | ) | ||||||||
| ||||||||||||||||||||||||
Average fare | $ | 206.73 |
| $ | 181.26 |
| 14.1 |
| $ | 194.77 |
| $ | 181.01 |
| 7.6 |
| ||||||||
Yield per passenger mile (cents) |
| 15.10 |
|
| 14.39 |
| 4.9 |
|
| 15.02 |
|
| 14.43 |
| 4.1 |
| ||||||||
Passenger revenue per ASM (cents) |
| 6.44 |
|
| 12.30 |
| (47.7 | ) |
| 8.78 |
|
| 12.22 |
| (28.1 | ) | ||||||||
Revenue per ASM (cents) |
| 7.12 |
|
| 12.80 |
| (44.4 | ) |
| 9.48 |
|
| 12.69 |
| (25.3 | ) | ||||||||
Operating expense per ASM (cents) |
| 14.60 |
|
| 11.29 |
| 29.3 |
|
| 14.69 |
|
| 11.50 |
| 27.8 |
| ||||||||
Operating expense per ASM, excluding fuel (cents)(1) |
| 14.64 |
|
| 8.33 |
| 75.7 |
|
| 13.40 |
|
| 8.48 |
| 57.9 |
| ||||||||
| ||||||||||||||||||||||||
Departures |
| 32,124 |
|
| 94,191 |
| (65.9 | ) |
| 128,315 |
|
| 276,467 |
| (53.6 | ) | ||||||||
Average stage length (miles) |
| 1,313 |
|
| 1,132 |
| 16.0 |
|
| 1,201 |
|
| 1,140 |
| 5.4 |
| ||||||||
Average number of operating aircraft during period |
| 262.9 |
|
| 253.2 |
| 3.8 |
|
| 261.3 |
|
| 253.1 |
| 3.2 |
| ||||||||
Average fuel cost per gallon, including fuel taxes | $ | 1.23 |
| $ | 2.06 |
| (40.4 | ) | $ | 1.60 |
| $ | 2.09 |
| (23.3 | ) | ||||||||
Fuel gallons consumed (millions) |
| 83 |
|
| 229 |
| (63.7 | ) |
| 310 |
|
| 666 |
| (53.5 | ) | ||||||||
Average number of full-time equivalent crewmembers |
| 16,004 |
|
| 18,528 |
| ||||||||||||||||||
(1) Refer to Note A at the end of our Earnings Release for more information on this non-GAAP financial measure. Operating expense per available seat mile, excluding fuel (“CASM Ex-Fuel”) excludes fuel and related taxes, other non-airline operating expenses, and special items. |
JETBLUE AIRWAYS CORPORATION | ||||
SELECTED CONSOLIDATED BALANCE SHEET DATA | ||||
(in millions) | ||||
September 30, |
| December 31, | ||
2020 |
| 2019 | ||
(unaudited) |
|
| ||
Cash and cash equivalents | ||||
Total investment securities | 569 | 372 | ||
Total assets | 13,433 | 11,918 | ||
Total debt | 4,839 | 2,334 | ||
Stockholders' equity | 3,717 | 4,799 |
Note A – Non-GAAP Financial Measures
JetBlue sometimes uses non-GAAP financial measures in this press release. Non-GAAP financial measures are financial measures that are derived from the consolidated financial statements, but that are not presented in accordance with generally accepted accounting principles in
Operating expense per available seat mile, excluding fuel and related taxes, other non-airline operating expenses, and special items (“CASM Ex-Fuel”)
Operating expenses per available seat mile, or CASM, is a common metric used in the airline industry. We exclude aircraft fuel and related taxes, operating expenses related to other non-airline businesses, such as JetBlue Technology Ventures and JetBlue Travel Products, and special items from operating expenses to determine CASM ex-fuel, which is a non-GAAP financial measure. In 2020, special items include contra-expenses recognized on the utilization of payroll support grants received under the CARES Act, impairment charges of our Embraer E190 fleet, losses generated from sale-leaseback transactions, and one-time costs associated with our voluntary crewmember separation programs. Special items for 2019 include one-time costs related to the Embraer E190 fleet transition, one-time costs related to the implementation of our pilots' collective bargaining agreement, as well as a gain on an equity method investment. We believe that CASM ex-fuel is useful for investors because it provides investors the ability to measure financial performance excluding items beyond our control, such as fuel costs, which are subject to many economic and political factors, or not related to the generation of an available seat mile, such as operating expense related to certain non-airline businesses. We believe this non-GAAP measure is more indicative of our ability to manage airline costs and is more comparable to measures reported by other major airlines.
NON-GAAP FINANCIAL MEASURE | ||||||||||||||||||||||||||||
RECONCILIATION OF OPERATING EXPENSE PER ASM, EXCLUDING FUEL | ||||||||||||||||||||||||||||
($ in millions, per ASM data in cents) | ||||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||||
Three Months Ended |
| Nine Months Ended | ||||||||||||||||||||||||||
September 30, |
| September 30, | ||||||||||||||||||||||||||
2020 |
| 2019 |
| 2020 |
| 2019 | ||||||||||||||||||||||
$ |
| per ASM |
| $ |
| per ASM |
| $ |
| per ASM |
| $ |
| per ASM | ||||||||||||||
Total operating expenses | $ | 1,008 |
| $ | 14.60 |
| $ | 1,839 | $ | 11.29 | $ | 3,555 |
| $ | 14.69 |
| $ | 5,490 | $ | 11.50 | ||||||||
Less: | ||||||||||||||||||||||||||||
Aircraft fuel and related taxes |
| 102 |
|
| 1.47 |
|
| 471 |
| 2.89 |
| 496 |
|
| 2.05 |
|
| 1,392 |
| 2.92 | ||||||||
Other non-airline expenses |
| 7 |
|
| 0.10 |
|
| 10 |
| 0.07 |
| 29 |
|
| 0.12 |
|
| 32 |
| 0.07 | ||||||||
Special items |
| (112 | ) |
| (1.61 | ) |
| - |
| - |
| (214 | ) |
| (0.88 | ) |
| 14 |
| 0.03 | ||||||||
Operating expenses, excluding fuel | $ | 1,011 |
| $ | 14.64 |
| $ | 1,358 | $ | 8.33 | $ | 3,244 |
| $ | 13.40 |
| $ | 4,052 | $ | 8.48 | ||||||||
Operating Expense, Income before Taxes, Net Income and Earnings per Share, excluding special items and gain on equity method investments
Our GAAP results in the applicable periods were impacted by charges that are deemed special items, and gain on equity method investments. We believe the impacts of these items make our results difficult to compare to prior periods as well as future periods and guidance. In 2020, special items include contra-expenses recognized on the utilization of payroll support grants received under the CARES Act, impairment charges of our Embraer E190 fleet, losses generated from sale-leaseback transactions, and one-time costs associated with our voluntary crewmember separation programs. Special items for 2019 include one-time costs related to the Embraer E190 fleet transition, one-time costs related to the implementation of our pilots' collective bargaining agreement, as well as a gain on an equity method investment. We believe the impacts of these items distort our overall trends and that our metrics and results are enhanced with the presentation of our results excluding the impact of these items. The table below provides a reconciliation of our GAAP reported amounts to the non-GAAP amounts excluding the impacts of these items.
NON-GAAP FINANCIAL MEASURE | ||||||||||||||||
RECONCILIATION OF OPERATING EXPENSE, INCOME BEFORE TAXES, NET INCOME AND EARNINGS PER SHARE | ||||||||||||||||
EXCLUDING SPECIAL ITEMS AND GAIN ON EQUITY METHOD INVESTMENTS | ||||||||||||||||
(in millions, except per share amounts) | ||||||||||||||||
(unaudited) | ||||||||||||||||
Three Months Ended |
| Nine Months Ended | ||||||||||||||
September 30, |
| September 30, | ||||||||||||||
2020 |
| 2019 |
| 2020 |
| 2019 | ||||||||||
Total operating revenues | $ | 492 |
| $ | 2,086 |
| $ | 2,295 |
| $ | 6,063 |
| ||||
Total operating expenses | $ | 1,008 |
| $ | 1,839 |
| $ | 3,555 |
| $ | 5,490 |
| ||||
Less: Special items |
| (112 | ) |
| - |
|
| (214 | ) |
| 14 |
| ||||
Total operating expenses excluding special items | $ | 1,120 |
| $ | 1,839 |
| $ | 3,769 |
| $ | 5,476 |
| ||||
Operating (loss) income | $ | (516 | ) | $ | 247 |
| $ | (1,260 | ) | $ | 573 |
| ||||
Add back: Special items |
| (112 | ) |
| - |
|
| (214 | ) |
| 14 |
| ||||
Operating (loss) income excluding special items | $ | (628 | ) | $ | 247 |
| $ | (1,474 | ) | $ | 587 |
| ||||
Operating margin excluding special items |
| -127.6 | % |
| 11.8 | % |
| -64.2 | % |
| 9.7 | % | ||||
(Loss) income before income taxes | $ | (578 | ) | $ | 254 |
| $ | (1,381 | ) | $ | 548 |
| ||||
Add back: Special items |
| (112 | ) |
| - |
|
| (214 | ) |
| 14 |
| ||||
Less: Gain on equity method investments |
| - |
|
| 15 |
|
| - |
|
| 15 |
| ||||
(Loss) income before income taxes excluding special items and gain on equity method investments | $ | (690 | ) | $ | 239 |
| $ | (1,595 | ) | $ | 547 |
| ||||
Pre-tax margin excluding special items and gain on equity method investments |
| -140.1 | % |
| 11.4 | % |
| -69.5 | % |
| 9.0 | % | ||||
Net (loss) income | $ | (393 | ) | $ | 187 |
| $ | (981 | ) | $ | 408 |
| ||||
Add back: Special items |
| (112 | ) |
| - |
|
| (214 | ) |
| 14 |
| ||||
Less: Income tax (expense) benefit related to special items |
| (28 | ) |
| - |
|
| (53 | ) |
| 3 |
| ||||
Less: Gain on equity method investments |
| - |
|
| 15 |
|
| - |
|
| 15 |
| ||||
Less: Income tax (expense) related to gain on equity method investments |
| - |
|
| (4 | ) |
| - |
|
| (4 | ) | ||||
Net (loss) income excluding special items and gain on equity method investments | $ | (477 | ) | $ | 176 |
| $ | (1,142 | ) | $ | 408 |
| ||||
(Loss) Earnings Per Common Share: | ||||||||||||||||
Basic | $ | (1.44 | ) | $ | 0.63 |
| $ | (3.58 | ) | $ | 1.36 |
| ||||
Add back: Special items, net of tax |
| (0.31 | ) |
| - |
|
| (0.58 | ) |
| 0.03 |
| ||||
Less: Gain on equity method investments, net of tax |
| - |
|
| 0.04 |
|
| - |
|
| 0.04 |
| ||||
Basic excluding special items and gain on equity method investments | $ | (1.75 | ) | $ | 0.59 |
| $ | (4.16 | ) | $ | 1.35 |
| ||||
Diluted | $ | (1.44 | ) | $ | 0.63 |
| $ | (3.58 | ) | $ | 1.35 |
| ||||
Add back: Special items, net of tax |
| (0.31 | ) |
| - |
|
| (0.58 | ) |
| 0.03 |
| ||||
Less: Gain on equity method investments, net of tax |
| - |
|
| 0.04 |
|
| - |
|
| 0.03 |
| ||||
Diluted excluding special items and gain on equity method investments | $ | (1.75 | ) | $ | 0.59 |
| $ | (4.16 | ) | $ | 1.35 |
| ||||
Daily Cash Burn
We present cash burn because we believe this metric is helpful to investors to evaluate our ability to maintain liquidity and evaluate cash flows from our core operating performance. Our cash burn is calculated as net cash used in operating activities, net cash used in investing activities, and net cash provided by financing activities adjusted for: (1) grant proceeds from the Payroll Support Program (PSP) under the CARES Act, (2) cash payments associated with our voluntary separation programs, (3) net purchases of investment securities, (4) proceeds from the issuance of long-term debt and finance lease obligations, (5) proceeds of financing arrangements that are reported within investing activities (such as certain sale-leaseback transactions), and (6) the early repayment our 364-day term loan facility.
NON-GAAP FINANCIAL MEASURE | ||||
DAILY CASH BURN | ||||
(in millions) (unaudited) | ||||
Three Months Ended | ||||
September 30, 2020 | ||||
Net cash (used in) operating activities | $ | (446 | ) | |
Net cash (used in) investing activities |
| (180 | ) | |
Net cash provided by financing activities |
| 60 |
| |
(Decrease) in cash, cash equivalents and restricted cash |
| (566 | ) | |
Adjustments | ||||
Proceeds from CARES Act PSP grant |
| (18 | ) | |
Voluntary separation programs |
| 39 |
| |
Net purchases of investments |
| 226 |
| |
Proceeds from issuance of long-term debt and finance lease obligations |
| (1,024 | ) | |
Proceeds from sale-leaseback transactions reported within investing activities |
| (209 | ) | |
Prepayment of short-term borrowings |
| 997 |
| |
Total adjustments |
| 11 |
| |
Adjusted (decrease) in cash | $ | (555 | ) | |
Days in period |
| 92 |
| |
Daily Cash Burn | $ | (6 | ) | |