Many airlines the world over are reporting losses due to the global pandemic that has caused border closures and various other traffic restrictions. Hawaiian Airlines has been particularly badly affected, as President and CEO Peter Ingram explains: "The COVID-19 pandemic and State of Hawai'i quarantines continued to have a dramatic effect on our business in the third quarter, - Despite these monumental challenges, my colleagues throughout the business have done an incredible job adapting to the evolving environment. We have taken action to reduce expenses, preserve cash, bolster our liquidity and care for our guests, positioning us to begin the recovery process in earnest with the introduction of the State of Hawai'i's pre-travel testing regime in the fourth quarter."
Raising approximately $114 million through the sale and leaseback of two Airbus A321neo aircraftRaising approximately $262 million through the issuance of Enhanced Equipment Trust Certificates backed by two Airbus A330 aircraft and six Airbus A321neo aircraftDrawing approximately $45 million of the $420 million available through the Economic Relief Program ("ERP") loans offered under the Coronavirus Aid, Relief, and Economic Security Act (the "CARES Act")As of September 30, 2020 , the Company has received $240.6 million in grants and $60.3 million in loans pursuant to the CARES Act Payroll Support Program ("PSP"), of which $38 million was received in the third quarter.
Hawaiian Holdings, Inc. | |||||||||||||||||||||
Consolidated Statements of Operations (unaudited) | |||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||
2020 | 2019 | % Change | 2020 | 2019 | % Change | ||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||||||
Operating Revenue: | |||||||||||||||||||||
Passenger | $ | 39,777 | $ | 694,263 | (94.3) | % | $ | 573,008 | $ | 1,948,990 | (70.6) | % | |||||||||
Other | 36,205 | 60,888 | (40.5) | % | 122,122 | 175,101 | (30.3) | % | |||||||||||||
Total | 75,982 | 755,151 | (89.9) | % | 695,130 | 2,124,091 | (67.3) | % | |||||||||||||
Operating Expenses: | |||||||||||||||||||||
Wages and benefits | 19,494 | 182,862 | (89.3) | % | 238,077 | 537,997 | (55.7) | % | |||||||||||||
Aircraft fuel, including taxes and delivery | 14,544 | 138,586 | (89.5) | % | 135,025 | 405,290 | (66.7) | % | |||||||||||||
Maintenance, materials and repairs | 18,664 | 61,363 | (69.6) | % | 93,067 | 182,539 | (49.0) | % | |||||||||||||
Aircraft and passenger servicing | 5,140 | 41,762 | (87.7) | % | 46,459 | 120,303 | (61.4) | % | |||||||||||||
Depreciation and amortization | 36,734 | 41,596 | (11.7) | % | 115,516 | 119,274 | (3.2) | % | |||||||||||||
Commissions and other selling | 5,201 | 33,291 | (84.4) | % | 34,844 | 96,598 | (63.9) | % | |||||||||||||
Aircraft rent | 26,230 | 30,534 | (14.1) | % | 77,120 | 91,773 | (16.0) | % | |||||||||||||
Other rentals and landing fees | 14,156 | 33,345 | (57.5) | % | 57,599 | 95,777 | (39.9) | % | |||||||||||||
Purchased services | 22,878 | 33,120 | (30.9) | % | 77,006 | 98,306 | (21.7) | % | |||||||||||||
Special items | 17,489 | — | 100.0 | % | 178,407 | — | 100.0 | % | |||||||||||||
Other | 16,525 | 42,056 | (60.7) | % | 80,143 | 118,041 | (32.1) | % | |||||||||||||
Total | 197,055 | 638,515 | (69.1) | % | 1,133,263 | 1,865,898 | (39.3) | % | |||||||||||||
Operating Income (Loss) | (121,073) | 116,636 | (203.8) | % | (438,133) | 258,193 | (269.7) | % | |||||||||||||
Nonoperating Income (Expense): | |||||||||||||||||||||
Other nonoperating special items | (7,011) | — | (7,011) | — | |||||||||||||||||
Interest expense and amortization of debt discounts and issuance costs | (11,596) | (6,438) | (26,612) | (21,268) | |||||||||||||||||
Interest income | 1,942 | 3,148 | 7,728 | 9,205 | |||||||||||||||||
Capitalized interest | 831 | 1,171 | 2,583 | 3,713 | |||||||||||||||||
Losses on fuel derivatives | (297) | (4,553) | (6,933) | (7,203) | |||||||||||||||||
Other, net | (6,380) | (1,445) | (2,915) | (5,553) | |||||||||||||||||
Total | (22,511) | (8,117) | (33,160) | (21,106) | |||||||||||||||||
Income (Loss) Before Income Taxes | (143,584) | 108,519 | (471,293) | 237,087 | |||||||||||||||||
Income tax expense (benefit) | (46,485) | 28,443 | (122,918) | 62,820 | |||||||||||||||||
Net Income (Loss) | $ | (97,099) | $ | 80,076 | $ | (348,375) | $ | 174,267 | |||||||||||||
Net Income (Loss) Per Share | |||||||||||||||||||||
Basic | $ | (2.11) | $ | 1.70 | $ | (7.58) | $ | 3.65 | |||||||||||||
Diluted | $ | (2.11) | $ | 1.70 | $ | (7.58) | $ | 3.64 | |||||||||||||
Weighted Average Number of Common Stock Shares Outstanding: | |||||||||||||||||||||
Basic | 46,001 | 47,119 | 45,980 | 47,784 | |||||||||||||||||
Diluted | 46,001 | 47,236 | 45,980 | 47,847 |
Table 2. | |||||||||||||||||||||
Hawaiian Holdings, Inc. | |||||||||||||||||||||
Selected Statistical Data (unaudited) | |||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||
2020 | 2019 | % Change | 2020 | 2019 | % Change | ||||||||||||||||
(in thousands, except as otherwise indicated) | |||||||||||||||||||||
Scheduled Operations (a) : | |||||||||||||||||||||
Revenue passengers flown | 331 | 3,066 | (89.2) | % | 2,873 | 8,843 | (67.5) | % | |||||||||||||
Revenue passenger miles (RPM) | 181,878 | 4,673,734 | (96.1) | % | 3,988,435 | 13,288,823 | (70.0) | % | |||||||||||||
Available seat miles (ASM) | 711,151 | 5,321,812 | (86.6) | % | 6,095,612 | 15,325,559 | (60.2) | % | |||||||||||||
Passenger revenue per RPM (Yield) | 21.87 | ¢ | 14.85 | ¢ | 47.3 | % | 14.37 | ¢ | 14.67 | ¢ | (2.0) | % | |||||||||
Passenger load factor (RPM/ASM) | 25.6 | % | 87.8 | % | (62.2) | pts. | 65.4 | % | 86.7 | % | (21.3) | pts. | |||||||||
Passenger revenue per ASM (PRASM) | 5.59 | ¢ | 13.05 | ¢ | (57.2) | % | 9.40 | ¢ | 12.72 | ¢ | (26.1) | % | |||||||||
Total Operations (a) : | |||||||||||||||||||||
Revenue passengers flown | 332 | 3,072 | (89.2) | % | 2,877 | 8,853 | (67.5) | % | |||||||||||||
Revenue passenger miles (RPM) | 185,788 | 4,679,632 | (96.0) | % | 3,995,644 | 13,300,090 | (70.0) | % | |||||||||||||
Available seat miles (ASM) | 718,405 | 5,331,914 | (86.5) | % | 6,107,424 | 15,341,510 | (60.2) | % | |||||||||||||
Operating revenue per ASM (RASM) | 10.58 | ¢ | 14.16 | ¢ | (25.3) | % | 11.38 | ¢ | 13.85 | ¢ | (17.8) | % | |||||||||
Operating cost per ASM (CASM) | 27.43 | ¢ | 11.98 | ¢ | 129.0 | % | 18.56 | ¢ | 12.16 | ¢ | 52.6 | % | |||||||||
CASM excluding aircraft fuel and non-recurring items (b) | 40.94 | ¢ | 9.38 | ¢ | 336.5 | % | 17.36 | ¢ | 9.53 | ¢ | 82.2 | % | |||||||||
Aircraft fuel expense per ASM (c) | 2.02 | ¢ | 2.60 | ¢ | (22.3) | % | 2.22 | ¢ | 2.64 | ¢ | (15.9) | % | |||||||||
Revenue block hours operated | 12,388 | 56,088 | (77.9) | % | 71,743 | 162,556 | (55.9) | % | |||||||||||||
Gallons of jet fuel consumed | 13,394 | 69,749 | (80.8) | % | 84,975 | 201,547 | (57.8) | % | |||||||||||||
Average cost per gallon of jet fuel (actual) (c) | $ | 1.09 | $ | 1.99 | (45.2) | % | $ | 1.59 | $ | 2.01 | (20.9) | % | |||||||||
Economic fuel cost per gallon (c)(d) | $ | 1.24 | $ | 2.04 | (39.2) | % | $ | 1.68 | $ | 2.06 | (18.4) | % |
(a) | Includes the operations of the Company's contract carrier under a capacity purchase agreement. |
(b) | See Table 4 for a reconciliation of GAAP operating expenses to operating expenses excluding aircraft fuel and non-recurring items. |
(c) | Includes applicable taxes and fees. |
(d) | See Table 3 for a reconciliation of GAAP fuel costs to economic fuel costs. |
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||
2020 | 2019 | % Change | 2020 | 2019 | % Change | ||||||||||||||||
(in thousands, except per-gallon amounts) | |||||||||||||||||||||
Aircraft fuel expense, including taxes and delivery | $ | 14,544 | $ | 138,586 | (89.5) | % | $ | 135,025 | $ | 405,290 | (66.7) | % | |||||||||
Realized losses on settlement of fuel derivative contracts | 2,062 | 3,399 | (39.3) | % | 7,899 | 9,294 | (15.0) | % | |||||||||||||
Economic fuel expense | $ | 16,606 | $ | 141,985 | (88.3) | % | $ | 142,924 | $ | 414,584 | (65.5) | % | |||||||||
Fuel gallons consumed | 13,394 | 69,749 | (80.8) | % | 84,975 | 201,547 | (57.8) | % | |||||||||||||
Economic fuel costs per gallon | $ | 1.24 | $ | 2.04 | (39.2) | % | $ | 1.68 | $ | 2.06 | (18.4) |